Applying The Steps: DCF Formula & Example
The discounted cash flow analysis formula unifies the steps outlined above into a single DCF calculation:
DCF = FCF₁/(1+r)¹ + FCF₂/(1+r)² + ⋯ + FCFₙ/(1+r)ⁿ + TV/(1+r)ⁿ
Where:
Consider a software company with $100 million in annual revenue. An investor expects the business to grow 5% per year and maintain a 20% operating margin, and wants to estimate what that future cash generation is worth today.
In Year 1, revenue would increase to:
At a 20% operating margin, that would produce:
After applying a 25% tax rate, the company’s after-tax operating profit (NOPAT) would be:
To convert that into free cash flow, assume:
Depreciation and amortisation: $3m
Capital expenditures: $4m
Increase in working capital: $1m
FCF = $15.75m + $3m - $4m - $1m
Year 1 free cash flow: $13.75m
From there, assume free cash flow grows steadily to:
To capture the value beyond year 5, calculate terminal value using a 2.5% growth rate and a 9% discount rate:
Next, discount each year’s cash flow and the terminal value back to today:
For the final valuation, add both components:
Based on its expected cash flows and risk profile included in the DCF analysis, the business would be valued at approximately $230 million today.